<?xml version="1.0" encoding="UTF-8"?>
<rss version="2.0"
	xmlns:content="http://purl.org/rss/1.0/modules/content/"
	xmlns:wfw="http://wellformedweb.org/CommentAPI/"
	xmlns:dc="http://purl.org/dc/elements/1.1/"
	xmlns:atom="http://www.w3.org/2005/Atom"
	xmlns:sy="http://purl.org/rss/1.0/modules/syndication/"
	xmlns:slash="http://purl.org/rss/1.0/modules/slash/"
	>

<channel>
	<title>Little Bear Investments LLC</title>
	<atom:link href="http://www.littlebear.us/feed/" rel="self" type="application/rss+xml" />
	<link>http://www.littlebear.us</link>
	<description></description>
	<lastBuildDate>Tue, 14 Feb 2012 18:21:16 +0000</lastBuildDate>
	<language>en</language>
	<sy:updatePeriod>hourly</sy:updatePeriod>
	<sy:updateFrequency>1</sy:updateFrequency>
	<generator>http://wordpress.org/?v=3.3.1</generator>
		<item>
		<title>EGY : The $7 bet on the next Persian Gulf</title>
		<link>http://www.littlebear.us/egy-the-7-bet-on-the-next-persian-gulf/</link>
		<comments>http://www.littlebear.us/egy-the-7-bet-on-the-next-persian-gulf/#comments</comments>
		<pubDate>Tue, 14 Feb 2012 18:06:05 +0000</pubDate>
		<dc:creator>admin</dc:creator>
				<category><![CDATA[Reports]]></category>
		<category><![CDATA[Uncategorized]]></category>

		<guid isPermaLink="false">http://www.littlebear.us/?p=301</guid>
		<description><![CDATA[(Feb 14th, 2012)  Every so often it&#8217;s important to review one&#8217;s own biggest trading mistakes. My second worst trading error of the past six months occurred in January, when I got long an expensive, controversial oil name, Cobalt Energy (NYSE: CIE). Cobalt started out life as a Goldman Sachs&#8217; backed driller in the Gulf of Mexico, and [...]]]></description>
			<content:encoded><![CDATA[<p>(Feb 14th, 2012)  Every so often it&#8217;s important to review one&#8217;s own biggest trading mistakes. My second worst trading error of the past six months occurred in January, when I got long an expensive, controversial oil name, Cobalt Energy (NYSE: CIE). Cobalt started out life as a Goldman Sachs&#8217; backed driller in the Gulf of Mexico, and built a tidy portfolio of value-added offshore drilling. In late December of last year, Cobalt&#8217;s stock took off, moving from $10 a share to around $15, on word that its&#8217; holdings in offshore Angola, where it was completing the Cameia-1 appraisal well, had potentially struck a a monstrous find.</p>
<p><span id="more-301"></span></p>
<p>I quickly ran the numbers. It was possible that the pre-salt opportunity in Angola mirrored that of offshore Brazil, where finds like the <a href="http://en.mercopress.com/2010/10/25/petrobras-confirms-tupi-field-could-hold-8-billion-barrels">Tupi field</a> where Petrobras (NYSE: PBY) confirmed a multi-billion barrel potential find. Petrobras and others were committing themselves to spending tens of billions of dollars over the next decade to build out these offshore pre-salt fields in what has the potential down the road to rival the current production numbers emanating from the Persian Gulf.</p>
<p>Geologically, most scientists believe that Africa and South America were once connected, and separated over millions of years <a href="http://www.enchantedlearning.com/subjects/dinosaurs/glossary/Contdrift.shtml">in a process knows as &#8216;continental drift&#8217;</a>. If true, it is highly possible that the stratospheric finds in offshore Brazil would be &#8216;mirrored&#8217; in similarly situated West African pre-salt deposits.</p>
<p>What made Cobalt&#8217;s stock continue to climb is that Maersk, owner of an adjacent Angolan block, <a href="http://www.bloomberg.com/news/2012-01-04/maersk-strikes-oil-at-angola-s-first-pre-salt-deepwater-well.html">hit big on its&#8217; pre-salt appraisal well</a>. When <em>that</em> news came out in early January, I bought a fairly large stake in Cobalt at around $15.50 and hoped for the best.</p>
<p>As the stock kept creeping up on me, I sold against my long position, first the 17.5 calls and then the 20 calls. Fairly quickly, I was up almost 30%. Wowzers, I told myself. Who knew investing in Angola oil could be so profitable, so quickly? By the time February rolled around, I was fully hedged and called away on my Cobalt stock at $20/share.</p>
<p>What seemed to be such a smart investment turned into a disaster, as I watched Cobalt last Friday <a href="http://www.reuters.com/article/2012/02/10/cobalt-angola-idUSL5E8DA3GM20120210">announce a mammoth,  1,180 foot &#8220;gross continuous oil column&#8221;</a> in its Block 21 Cameia-1 appraisal well. The stock closed the night before at $23.90 and promptly opened the next day at $33.98. I watched in horror as all my homework on Cobalt was realized, staring at me on my screen, except I wasn&#8217;t participating in the profits one iota. I left the equivalent of a years&#8217; worth of profit pass by without me because I was too myopic in taking the quick money.</p>
<p>Fast forward to this week. I&#8217;ve reviewed in depth the maps encompassing the Kwanza Basin, which is the area offshore Angola that both Maersk &amp; Cobalt hit their respective pre-salt targets. Most of the offshore blocks are controlled by large international oil companies such as Conoco Phillips (NYSE: COP) and Total. However,93 miles north from the Cobalt discovery and <a href="http://www.ezdataroom.com/pdf.php?id=226">within the Kwanza basin, sits block 5</a>, owned by a small, well run outfit called <strong><a href="http://finance.yahoo.com/q?s=egy&amp;ql=1">Vaalco Energy (NYSE: EGY)</a></strong>.</p>
<p>Vaalco was founded in 1985 and brought its first offshore well online in 1992. It began development in Gabon in 1995 with the Etame field permit and started production in 2002. Since then, its daily production, currently running around 4,000 barrels and solidly in the black, has come mainly from its Gabon assets. With cash as of September 2011 of $112m and net property/equipment of $102m, EGY (with 57 million shares outstanding and trading around $7/sh) has more than half its&#8217; value in cash and tangible assets. Throw in the value of its Etame and other Gabon fields, (Vaalco has 7m barrels of proved reserves and plenty more in the probable column) and the current stock price is attractive on the basis of those items alone. But the real kicker that could propel this stock forward in a meaningful way comes from its 40% ownership of Angolan Block 5.</p>
<p>Block 5 is operated by Vaalco and is made up of 5,700 km or 1.4 million acres of offshore drilling opportunities. 12 wells were drilled by prior operators, and 5 of them reported oil and/or oil shows. Two seismic runs were performed, one in 1997 and another in 2008 (both 3D surveys comprising over 1700 sq km) and a number of promising prospects were identified. Of those, one stands out the most : The Loengo Prospect.</p>
<p>Loengo sits at the southern end of the block, is situated in 510&#8242; feet of water, and has an exciting pre-salt prospect. The company estimates a well would cost $35m to drill the 11,000 feet to the pre-salt formation. Over the past year and a half it has struggled to identify a new partner (Norweigen Interoil walked away from its&#8217; 40% stake around 2 years ago) with which to split the drilling costs. Although there are multiple prospects throughout the mammoth 1.4 million acre field, to date no one has stepped forward. But all that has changed now that Cobalt announced the results of Cameia-1.</p>
<p>Industry players I reached out to told me that since Block 5 lies within the Kwanza basin, Vaalco should have little trouble finding a major oil company to step into Interoil&#8217;s shoes. I spoke with Vaalco&#8217;s CFO, Gregory Hullinger, last night, who reviewed the numbers with me. Drilling costs are estimated at around $35 million, and any new partner would have to pick up a few million of accrued costs as well as a permit/transfer fee to Sonangol (The Angola state oil company, which holds a 20% carried interest in the block) that could range from 3-5 million dollars to something approaching 10-12 million. (Offshore Angolan blocks have jumped in demand overall since the Cameia-1 results with the Angolan government being the immediate beneficiaries.)</p>
<p>Mr. Hullinger confirmed to me that, in concert with what I&#8217;ve heard from others, his phone has been &#8220;ringing off the hook&#8221;. From what I&#8217;ve gathered, its probably a 2-5 month process to weed through the inquiries and nail down the terms for bringing on board a new partner. Vaalco has established a data room and put Sonangol on notice that it intends to move forward expeditiously. In fact, it seemed to me after my phone call that a potential hiccup in moving forward would lay with Sonangol not moving fast enough for Vaalco and its&#8217; new partner in approving the deal.</p>
<p>Stephan Berman, an <a href="http://www.pritchardcapital.com/our-team/research">analyst at Pritchard Capital</a>, has, from my vantage point, done the best research on this company (If you are in the hedge fund world and don&#8217;t do business with Pritchard you are missing out on some great oil calls).  He downgraded the stock sometime last year due to what he described to me as his &#8220;frustration&#8221; with the pace of Block 5 development. That is clearly about to change. Even without the excitment surrounding Block 5, Berman has an $8 target on the stock. The potential for Loengo could be anywhere from 10-50 million barrels of oil, and for a company with less than 10 million proven barrels under reserve, this is clearly a game changer for shareholders. As for the entire block, Sonangol themselves estimated that there is a potential 350 million barrels of retrievable oil, and again, that was before Cameia-1.</p>
<p>I&#8217;d expect Pritchard and others to pick up the pace of coverage and start highlighting the value inherent in Vaalco over the next few weeks.  The company will report earnings on March 12th and host a conference call on the 13th. Expect management to &#8216;bang the table&#8217; with regards to Block 5 and highlight its increased value. I also wouldn&#8217;t rule out strategic talks with other players. Its an open secret that Vaalco has  evaluated potential mergers in the past year. Vaalco is an offshore driller with a $400 million market cap and its&#8217; really too small over the long haul to continue to build up drilling opportunities without taking risks too large for any one dry hole to sink the company &#8211; if it had to fund Loengo by itself it would cost 25% of Vaalco&#8217;s cash position. I wouldn&#8217;t be surprised based upon the potential size of Loengo and other Block 5 prospects for these talks to turn to an outright sale of Vaalco.</p>
<p>At the current price of $7 and change the value here is too significant to ignore. I&#8217;m a buyer of the stock right here, right now, with what I see as a $1 and change of downside. If the Angola pre-salt opportunities continue to develop as the Cameia-1 has, with literally billions of barrels in extractable oil, this slice of West Africa may very well turn out to be the next Persian Gulf (as the decade long built out of Brazilian fields such as the <a href="http://en.mercopress.com/2010/10/25/petrobras-confirms-tupi-field-could-hold-8-billion-barrels">Tupi discovery</a> are rapidly turning out to be). If that is the case, small Vaalco would certainly be in play.</p>
<p>The bottom line here is that Cobalt Energy tacked on over 8 billion in market cap due to the overwhelming success of its Angola drilling to date. At a market cap 1/30th the size of Cobalt, Vaalco&#8217;s stock has a long ways to go if Loengo is successful. Over the past few trading days Vaalco has gone from $6 to $7. This train is leaving the station &#8211; count me on board.</p>
<p><em>At the time of publication of this report, I am long Vaalco Energy common stock</em></p>
<p><strong>Interested in Receiving Our Next Research Report When It&#8217;s Published? Enter Your Email Address and <a href="http://www.littlebear.us/about/">Subscribe Here </a></strong></p>
]]></content:encoded>
			<wfw:commentRss>http://www.littlebear.us/egy-the-7-bet-on-the-next-persian-gulf/feed/</wfw:commentRss>
		<slash:comments>0</slash:comments>
		</item>
		<item>
		<title>Qihoo 360 : See-No-Evil, Hear-No-Evil</title>
		<link>http://www.littlebear.us/qihoo-360-see-no-evil-hear-no-evil/</link>
		<comments>http://www.littlebear.us/qihoo-360-see-no-evil-hear-no-evil/#comments</comments>
		<pubDate>Tue, 31 Jan 2012 17:15:33 +0000</pubDate>
		<dc:creator>admin</dc:creator>
				<category><![CDATA[Reports]]></category>

		<guid isPermaLink="false">http://www.littlebear.us/?p=289</guid>
		<description><![CDATA[Remember the 1980s oil &#38; gas partnerships? Large E&#38;P firms would pocket investor&#8217;s cash to shell out for leases, acrage, and the assorted equipment necessary to drill. The sky-high upfront leasing costs made sense only to investors with graphs prediction ever-rising energy prices. At the time, such pie-in-the-sky numbers looked like consensus. It was only [...]]]></description>
			<content:encoded><![CDATA[<p>Remember the 1980s oil &amp; gas partnerships? Large E&amp;P firms would pocket investor&#8217;s cash to shell out for leases, acrage, and the assorted equipment necessary to drill. The sky-high upfront leasing costs made sense only to investors with graphs prediction ever-rising energy prices. At the time, such pie-in-the-sky numbers looked like consensus. It was only when oil prices collapsed that in retrospect the O&amp;G partnerships, as construed as an asset class, looked foolish. The losses were so steep, and the damage so widespread, that it took more than a decade before the Wall Street underwriting machine was able to lure the marks (er, clients) back into the business.</p>
<p><span id="more-289"></span></p>
<p>This time around, investors demanded cleaner, easier to follow, publically traded vehicles and Wall Street responded with such plays as Sandridge Permian Trust (NYSE: PER) or Chesapeake Granite Washington Trust (Nasdaq: CHKR), two vehicles where the rules and risks are stacked heavily in the investor&#8217;s favor.<br id="yui_3_2_0_19_132801848513650" /><br id="yui_3_2_0_19_132801848513653" />Much like the O&amp;G partnership collapse, speculating in Chinese equities almost came to a complete halt earlier last year with the string of collapses that took place within mere months of each other of well known and widely owned stocks.<br id="yui_3_2_0_19_132801848513658" /><br id="yui_3_2_0_19_132801848513661" />RINO International. China MediaExpress. China-Biotics. Longtop Financial. It wasn&#8217;t too long ago that these names dominated headlines. It was just last April that the New York Times published its front page business section piece entitled <a href="http://www.nytimes.com/2011/05/27/business/27norris.html?pagewanted=all">&#8220;The Audacity of Chinese Frauds&#8221;</a>, detailing the absurd lengths Longtop&#8217;s management had gone to interfere with Deloitte&#8217;s audit of the company&#8217;s cash on hand. <br id="yui_3_2_0_19_132801848513666" /><br id="yui_3_2_0_19_132801848513669" />Yet, implausibly enough, in the case of the feverish buyers in Qihoo 360 Technology Co. Ltd. (Nasdaq: QIHU) they have only let a handful of months pass from when the height of the Chinese frauds hit the fan to when these self-styled momentum investors collectively hit the buy button on a multi-billion dollar Chinese internet stock trading at 10 times trailing revenue.<br id="yui_3_2_0_19_132801848513674" /><br id="yui_3_2_0_19_132801848513677" />I find the whole shebang extremely fascinating for the following reason. Qihoo is a classic &#8216;battleground&#8217; stock. To it&#8217;s supporters, Qihoo has revolutionised the Internet market in China by using its free anti-virus software to help it catch hundreds of millions of page views per month in &#8216;home page&#8217; or &#8216;web-directory&#8217; traffic.  Qihoo describes itself as the 3rd largest Chinese internet company, with a customer base of over 300 million users.</p>
<p>The bears on Qihoo, led by veteran short seller Citron Research, <a href="http://www.citronresearch.com/index.php/2011/12/05/qihoo-maintains-price-target-of-5/">has pointed out numerous holes </a>in the firm&#8217;s financials, business model and market share. In a followup, detailed piece <a href="http://www.citronresearch.com/index.php/2011/12/07/qihoo-360-is-committing-fraud-plain-and-simple/">published in early December</a>, Citron Research calls Qihoo and out-and-out fraud.</p>
<p>A more recent addition to the debate is <a href="http://deloitte-watch.com/">Deloitte-Watch</a>, a website apparently devoted to tracking the shadier side of Deloitte&#8217;s Chinese auditing arm. It was most likely DW that pushed Deloitte to go the extra distance on auditing Longtop Financial last year, a level of scrutiny that ultimately pushed that fraud into the spotlight with antics described so deliciously in the <a href="http://www.nytimes.com/2011/05/27/business/27norris.html?pagewanted=all">above-referenced NY Times article</a>.</p>
<p>These types of &#8216;battleground&#8217; stocks are not unique to China and there are literally dozens of plays at any given time where in-depth research on highly controversial names can bring out the winning side. As an investor and trader one can try to pick apart each competing side&#8217;s claim and take a stand on the issue. However, it&#8217;s not my intent today to wade through the various claims and counter-claims of each side.</p>
<p>What I do find fascinating in this particular case is the relative odds implied by the current market price of Qihoo&#8217;s common stock. Usually, in a battleground name where each side has strong arguments, the stock price in question implies a 30%,40% or 50% of success for each side coming away victorious.  A good example of this is tonight&#8217;s Amazon.com earnings release. Speak to the analysts and you&#8217;ll come away with the arguments for either a $1b+ topline beat leading to a 10-20 point blowout to the upside, or else a major miss on the operating margins and earnings which would probably get the stock down 15-25 points. Pull up the option chain and you&#8217;ll discover highly pumped price tags all up and down the strikes. Bottom line, the options are pricing in a near 50/50 for each side in this battleground earnings play.</p>
<p>Qihoo is different. Given its 10x revenue valuation, hundreds of millions of dollars of insider stock holdings that are now available for sale, and the recent speed bump most Chinese ecommerce names have hit, you&#8217;d expect this name to trade somewhere between the $5 price tag the bears have put on it, and the $2-$2.5b valuation that even the most optimistic bulls can get to on a discounted future cash flow analysis.</p>
<p>Yet the stock sits today at $17 and change. With 122 million shares outstanding on a full-diluted basis, &#8216;Mr. Market&#8217; has apparently decided that the bear case on Qihoo has little to no chance of bearing fruit. (am I the only one who finds it interesting that Qihoo hides the fully diluted count in its cash flow per ADS statement in the<a href="http://www.sec.gov/Archives/edgar/data/1508913/000110465911065283/a11-30168_1ex99d1.htm"> company&#8217;s earnings release?</a> You can calculate it by dividing the net income by the Diluted earnings per ADS) This, despite the fact that Citron Research has a 10 year track record of uncovering corporate fraud. This, despite the fact that DW&#8217;s work on China MediaExpress and Longtop literally changed the outcome of those two corporate audits.</p>
<p>It seems to me that the investor base in Qihoo have all-too quickly forgotten recent history. DW claims it is in possession of a whistle blower interview that, if true, would blow the doors off Qihoo&#8217;s legitimacy wide open. Consider this description of these insider allegations:</p>
<ul>
<li><em>Deloitte-Watch has obtained a copy of a detailed interview with an individual associated with Qihoo 360′s sales department who states that the company is inflating revenues by over 40%, and has detailed the existence of “ghost links”on the <a href="file:///C:/Investments/Individual%20Issues/QIHU/Deloitte/hao.360.cn">hao.360.cn</a> web page&#8230;</em></li>
<li><em>The interviewee states that Qihoo 360′s homepage traffic peaked some time ago and now is actually falling. ..</em></li>
<li><em>For safety and security of this person, the identity of the interviewee cannot be publicly disclosed. But, a copy of the interview has been sent to your legal department.</em></li>
</ul>
<p>Think to yourself for a moment. Is it possible that DW is completely making this up out of whole cloth? More importantly, <strong>What are the odds that this whistleblower actually exists?</strong></p>
<p>If Qihoo were any ordinary &#8216;battleground&#8217; name, this stock would trading somewhere in the midpoint between the two sides. Gun to my head, I&#8217;d guess $10,11 or $12 a share. Its an absolute shock to me that with all the accusations flying on this name that the sum total of market participants are giving Qihoo a $2b+ valuation.</p>
<p>Investors have forgotten that China MediaExpress had its&#8217; stock halted when it was $11. Longtop&#8217;s final trade before the plug was pulled by Deloitte&#8217;s aborted audit was $18.93 a share implying a $1.1 billion market cap (last trade I could find : 8 cents). It wouldn&#8217;t shock me if Qihoo collapsed in the same, shocking fashion.</p>
<p>I&#8217;m not implying that Qihoo is or isn&#8217;t a fraud, although for the record the bulls I&#8217;ve spoken to have never confirmed to me their revenue model, or that they&#8217;ve even confirmed that customers actually pay the 200 to 250K RMB a month Qihoo&#8217;s management claims is the going rate for a top level link.</p>
<p>What I am pointing out is that, unlike virtually all the &#8216;battleground&#8217; stocks I track, Qihoo is giving the shorts a golden opportunity to enter the trade-  <strong>if you believe the thesis</strong>. Its been a long time since I&#8217;ve seen a &#8216;battleground&#8217; name involving  top-tier shorts trade at a price that practically <strong>begs you to do the homework and enter the trade</strong>.</p>
<p>Skepticism is the currency of a trader who can survive a twisted tape. Qihoo is a very difficult stock to borrow, and trading in size makes it hard to get in and out of positions easily. I&#8217;ve spoken to all the major players in the names I could identify, and it seems to this trader that its&#8217; the bulls who ought to be skeptical of management&#8217;s claims. But I respect the fact that my confidence threshold can&#8217;t possibly approach that of traders who&#8217;ve invested months and tens of thousands of dollars researching this name.</p>
<p>What I can add to the debate is the price and sentiment. Its about as bad a time to be a Chinese bear as I&#8217;ve seen in the past 6 quarters. Anyone I&#8217;ve spoken to outside of the committed Qihoo bears have no patience anymore for high borrow fees, illiquid options and a stock that trades as random as these names get.</p>
<p>But Wall Street desk skepticism doesn&#8217;t change the facts on the ground. And the facts on the ground in this case are that serious questions have been raised about the legitimacy of Qihoo&#8217;s operations and financials. And the fact is,  if even a fraction of these questions cannot be adequately answered, <strong>Qihoo&#8217;s stock is going lower, much lower</strong>.</p>
<p>As a contrarian by nature, <strong>I embrace the trade where I can stack the odds highly in my side&#8217;s favor</strong>. It may be  a hard trade, it may be one where the exact endpoint isn&#8217;t quite known &#8211; Qihoo needs to file its yearly financials sometime around April I believe &#8211; but its one where the desk jockey&#8217;s exhaustion with Chinese frauds works heavily in your favor. While Qihoo&#8217;s shareholders are currently in &#8216;see-no-evil, hear-no-evil&#8217; mode, that type of smooth sailing for Chinese stock  cannot last forever.</p>
<p>I never made big money by being the last one into a trade. I think I&#8217;m early here but on the right side of the facts, and most importantly, sentiment. And the fact is, as Qihoo approaches its audit, you can be sure that the pressure will be on Deloitte to get the job done right. At a certain point before then, although I don&#8217;t know exactly when, the market will stand up and take notice of the risks inherent in passing or failing the audit.</p>
<p>And I strongly doubt when that time comes this stock will be anywhere near $17.</p>
<p><em>At the time of this article the author was short Qihoo</em></p>
]]></content:encoded>
			<wfw:commentRss>http://www.littlebear.us/qihoo-360-see-no-evil-hear-no-evil/feed/</wfw:commentRss>
		<slash:comments>0</slash:comments>
		</item>
		<item>
		<title>Sonosite within the sights of Samsung</title>
		<link>http://www.littlebear.us/sonosite-within-the-sights-of-samsung/</link>
		<comments>http://www.littlebear.us/sonosite-within-the-sights-of-samsung/#comments</comments>
		<pubDate>Thu, 01 Dec 2011 18:25:52 +0000</pubDate>
		<dc:creator>admin</dc:creator>
				<category><![CDATA[Reports]]></category>

		<guid isPermaLink="false">http://www.littlebear.us/?p=265</guid>
		<description><![CDATA[One of the more interesting M&#38;A deals in the works was leaked almost a month ago by Bloomberg. In a story published at the beginning of November, Bloomberg writers  Jeffrey McCracken and Cathy Chan tipped us off to the fact that Sonosite (Nasdaq: SONO)  had hired JP Morgan to rep them in a possible sale of [...]]]></description>
			<content:encoded><![CDATA[<p>One of the more interesting M&amp;A deals in the works was leaked almost a month ago by Bloomberg. In a story published at the beginning of November, Bloomberg writers  Jeffrey McCracken and Cathy Chan <a href="http://www.bloomberg.com/news/2011-11-03/sonosite-said-to-seek-buyers-hold-talks-with-korea-s-samsung.html" target="_blank">tipped us off to the fact</a> that Sonosite (Nasdaq: SONO)  had hired JP Morgan to rep them in a possible sale of the company to Samsung.<span id="more-265"></span> The stock was around $31 at the time and immediately rocketed to the $40 range where it has slowly winded itself higher over the past four weeks.</p>
<p>Sonosite is interesting because they are the market leader in the portable ultrasound market. Under chief exec Kevin Goodwin, Sonosite took the technology to miniaturize ultrasound from a niche experimental product line to a widely accepted portable platform rapidly gaining market share throughout the medical system.</p>
<p>Portable ultrasound is the fastest growing submarket within ultrasound, which in and of itself is a growing field. We have spoken to a number of physicians, and its very clear why. Over the past few years, using portable ultrasound has become the standard of care for a number of common hospital procedures. At one ER I spoke to, it is now standard of care every time PIC line in put into a patient. Another site usestol Sonosite to confirm the death of all bodies brought into the morgue. The number of one usage in an urban ER we spoke to is ruling out an ectopic pregnancy for patients presenting with vaginal bleeding &#8211; something that could take 3-4 hours waiting for anoverworked radialogy department to do the same thing.</p>
<p>Like many pieces of portable technology, once it gets introduced into an environment people discover new and more cost-effective ways to treat existing problems.  Its no wonder that, even throughout the sluggish economic malaise infecting North America, Sonosite was able to rack up a 24% increase in its core home market.</p>
<p>Perhaps the most exciting long term growth trend facing Sonosite lies within emerging markets. Its clear to me that in countries such as China and Vietnam, more medical services will be provided in small clinical settings scattered throughout the populace than in large centrally designated ones, making a great opportunity for low-cost, high value added product lines such as Sonosite. The company has a good presence overseas, with dozens of distributors in virtually every major overseas market. Unlike the US, their brand presence and awareness is less of a strength. In recent quarters Sonosite has had difficulty in generating the same growth overseas that they have in the US.  Therein, however, lies the long term opportunity for a strategic buyer.</p>
<p>Samsung clearly fits the bill. With operating cash flow approaching US$15 billion, Samsung earlier this year announced its long term investment strategy of  <a href="http://www.gmanetwork.com/news/story/190735/scitech/samsung-outlines-20-6-billion-investment-plan" target="_blank">building a large medical instrument</a> and technology business.  Taking a page from General Electric, Samsung&#8217;s  Lee Kun-hee sees the company&#8217;s future in investing its impressive electronics and shipbuilding profits into higher-margin businesses. You can&#8217;t find a larger target than medical devices.</p>
<p>Last year Samsung made its first major foray into ultrasound by <a href="http://www.reuters.com/article/2010/12/14/medison-samsung-idUSTOE6BD01H20101214" target="_blank">acquiring a large minority stake</a> in Medison, the world&#8217;s sixth largest manufacturer.  Samsung bought out most of the remainder this year and renamed the company Samsung Medison. While the purchase price was not completely disclosed, our estimates based upon various trade publications is that Samsung paid approx. 3x revenues, or nearly $600m for this approx. $200m business.</p>
<p>It&#8217;s clear to all Samsung observers that this purchase was<a href="http://www.bloomberg.com/news/2011-07-17/samsung-in-talks-to-buy-mri-x-ray-makers-to-take-on-ge-siemens.html" target="_blank"> merely a platform upon which to build</a> a multi-billion dollar medical device business.   Jay Caplan <a href="http://jaycaplan.wordpress.com/2011/01/05/a-changing-landscape-in-medical-devices/" target="_blank">wrote a good piece</a> on this back in January. Since picking up Medison, Samsung has gobbled up a dental-equipment manufacturer and, just recently, <a href="http://www.businesswire.com/news/home/20111115005442/en/Samsung-Electronics-Acquires-Nexus-Division-ITC" target="_blank">a well regarded cardiac point-of-care</a> testing solutions business.</p>
<p>Samsung has hired Morgan Stanley to identify additional candidates to acquire and<a href="http://www.ft.com/intl/cms/s/2/f7d65648-1b99-11e1-8647-00144feabdc0.html#axzz1fIv4wPEk" target="_blank"> according to press accounts has been spending a considerable amount of time</a>  kicking the tires at Sonosite. A first round of bidding turned up Samsung and a handful of other unannounced players. My guess is that <a href="http://finance.yahoo.com/q/pr?s=ROP+Profile" target="_blank">Roper Industries, Inc. </a> and possibly J&amp;J were two of the interested parties.</p>
<p>I have had a few discussions with Sonosite distributors and my sense from them is that Samsung is the most logical buyer for Sonosite. Further, the feeling was that management of Sonosite is very predisposed to handing the ball off, so to speak, to the Koreans, which is important given the companies unyielding commitment to its&#8217; customer base. No one I spoke to felt that Sonosite would not want to sell themselves at this stage of the company&#8217;s growth cycle.</p>
<p>Unlike many other medical device companies whose Boards of Directors maul their shareholders with ill timed and  highly dilutive offerings, Sonosite seems to have done quite alright by its&#8217; owners. In July 2007 the company raised $225 million in convertible debt struck at $38.20 (the stock at the time traded between $27 &amp; $32 per share).  As part of the deal the company bought 2.5 million call options at the convert price, hedging 42% of the dilution. These call options were partially financed with the sale of 2.5 million long-dated warrants at  $46.965 (effectively creating a bullish call spread). When Sonosite&#8217;s stock price declined, the Board authorized the repurchase of 1.4 million of those warrants at attractive prices, effectively lowering shareholder&#8217;s future dilution (and increasing the upside) above $47. Looking at these transactions, it&#8217;s clear to me the Board did everything in its power to lower dilution and preserve value for its shareholders in the eventuality of the sale of the company, which lends more credence to the Bloomberg story of an ongoing sales process.</p>
<p>Healthy medical device companies have historically sold for between 2.5x &amp; 5.0x sales. Sonosite&#8217;s gross margins are in the mid to high 60s, a fairly healthy sign of its&#8217; market position. Overall growth has been excellent and in my conversations with customers its clear that those who buy from Sonosite will continue to do so at a healthy clip. I don&#8217;t believe Samsung has any qualms with paying 3.0x multiple, especially since Sonosite has $200m of working capital (cash + A/R + inventory) in its <a href="http://www.sec.gov/Archives/edgar/data/1055355/000119312511295225/d245900d10q.htm" target="_blank">most recent 10-Q</a>. I also think Samsung has the most to gain from picking up Sonosite&#8217;s <a href="http://www.sec.gov/Archives/edgar/data/1055355/000128879409000063/exhibit_99-1.htm">cross-license agreement with General Electric</a>, the product of years of litigation that settled in 2009, an agreement which in my opinion was tilted heavily in Sonosite&#8217;s favor.</p>
<p>Although an <a href="http://www.ft.com/intl/cms/s/2/f7d65648-1b99-11e1-8647-00144feabdc0.html#axzz1fIv4wPEk" target="_blank">article yesterday in the Financial Times</a> quoted an unnamed banker as saying that fair value is around $50/share, my math gets me to between $55 and $60. I don&#8217;t think the Board of Directors would have been buying back $46.96 warrants if the game plan was to sell out at $50 &#8211; and the history of high growth/high margin M&amp;A for businesses such as Sonosite bears this out. At today&#8217;s price of $41.50 I think there is $5-8 of downside if the sales process falls apart (a low likelihood in my mind) and $8 &#8211; $18 if Sonosite is sold. That&#8217;s a bet I&#8217;m more than eager to take.</p>
<p>Disclosure : I am Long Sonosite (SONO) common stock</p>
<p><a href="http://www.littlebear.us/wp-content/uploads/SONO_report.pdf" target="_blank">Download report</a></p>
]]></content:encoded>
			<wfw:commentRss>http://www.littlebear.us/sonosite-within-the-sights-of-samsung/feed/</wfw:commentRss>
		<slash:comments>0</slash:comments>
		</item>
		<item>
		<title>Harbin Electric Lowers Breakup Fee Payable to Tech Full/Tienfu Yang</title>
		<link>http://www.littlebear.us/harbin-electric-lowers-breakup-fee-payable-to-tech-fulltienfu-yang/</link>
		<comments>http://www.littlebear.us/harbin-electric-lowers-breakup-fee-payable-to-tech-fulltienfu-yang/#comments</comments>
		<pubDate>Wed, 12 Oct 2011 13:52:14 +0000</pubDate>
		<dc:creator>admin</dc:creator>
				<category><![CDATA[Reports]]></category>

		<guid isPermaLink="false">http://www.littlebear.us/?p=260</guid>
		<description><![CDATA[Do the plaintiff attourneys suing Harbin Electric (Nasdaq: HRBN) know more about the risk of Harbin&#8217;s $24-per-share acquisition closing than the rest of the market? It sure seems so. Late last night Harbin filed a curious 8-k detailing the settlement terms of the Nevada state class-action lawsuit seeking to enjoin Harbin from closing the buyout [...]]]></description>
			<content:encoded><![CDATA[<p>Do the plaintiff attourneys suing Harbin Electric (Nasdaq: HRBN) know more about the risk of Harbin&#8217;s $24-per-share acquisition closing than the rest of the market? It sure seems so.<span id="more-260"></span></p>
<p>Late last night Harbin filed a curious 8-k detailing the settlement terms of the Nevada state class-action lawsuit seeking to enjoin Harbin from closing the buyout transaction with Abax and Tienfu Yang (Harbin&#8217;s Chairman and CEO). [The 8-k can be found <a href="http://www.sec.gov/Archives/edgar/data/1266719/000114420411057362/v236948_8k.htm" target="_blank">here</a>] This settlement was to be expected as the company had already dealt with lawsuits pending in New York State and Nevada Federal courts.</p>
<p>The details of the settlement include additional disclosure in an amendment to the proxy [Link to this amendment can be found <a href="http://www.sec.gov/Archives/edgar/data/1266719/000114420411057365/v236952_defa14a.htm" target="_blank">here</a>] being mailed to shareholders. As is typical with such settlements the plaintiff attourneys will have the right to be awarded fees and expenses once they&#8217;ve certified the class of shareholders they represent. While the filing doesn&#8217;t hint at the size of such award, in my experience it could range anywhere from a mid-six figure sum to a few million dollars. In general the more incentive the company in question has to settle, the higher the fee award they would agree to. Knowing that Harbin desperately wishes to pursue the pending $24 buyout it is safe to assume the amount would be on the higher rather than lower side.</p>
<p>With $87.5 million in cash plus an additional $17.5 million restricted as per the <a href="http://www.sec.gov/Archives/edgar/data/1266719/000114420411045047/v230488_10q.htm" target="_blank">June 30th, 2011 10-Q </a> on the surface it would seem Harbin&#8217;s ability to pay such fees wouldn&#8217;t be in doubt. Yet, buried in the 8-k is an additional concession the plaintiff&#8217;s attourneys wrung out of Harbin &#8211; namely, lowering the breakup fee (from $22.5m to 19.75m) <strong>payable to Tienfu Yang (via his Tech Full vehicle) and Abax in the event Harbin Electric fails to close the buyout under certain circumstances. </strong></p>
<p>This breakup was originally negotiated between the Harbin Special Committee and Tienfu/Abax. It works to Tienfu&#8217;s disadvantage to lower that amount. Why would the plaintiff attourney&#8217;s demand this as part of the settlement?</p>
<p>Usually during a pending acquisition a shareholder friendly group would look to lower the breakup fee payable to the acquirors because you want to incentivise other bidders to join the fray and consider raising the offer. That, to me, is obviously not the case with Harbin given the lack of interest from the dozens of acquirors previously contacted and Tienfu&#8217;s inability to work with any of them (documented oh-so nicely by Morgan Stanley&#8217;s report to the Special Committee [See the <a href="http://www.sec.gov/Archives/edgar/data/1266719/000114420411046283/v231638_exc-3.htm" target="_blank">Link here </a>for a gripping read!]  &#8211; my favorite gem, on page 9, is &#8220;On Multiple Occassions Mr. Yang stated directly to the special committee and to third-parties that he is unwilling to sell / relinquish control&#8221;)</p>
<p>If you dig deeper into Harbin&#8217;s cash position it becomes clear that the attourneys had good reason to fear be able to get paid in the event the $24 offer falls through. How so? Cash on hand plus restricted cash equals $105 million. But those funds are deposited with a bevy of Chinese banks that have <strong>also lent Harbin $36.9 million</strong> on short term revolvers, alongside an additional $36.8 million in short term notes outstanding. Net cash is therefore only $31.3 million of which more than have of that is restricted. Paying $22.5 million would be a stretch for Harbin and leave little left over for the possibly million dollar plus settlement to the attourneys. And what are the odds these Chinese banks would allow Harbin to operate at a net cash deficit? Lowering the number payable to Tienfu/Abax by $2.75 million, close to what I believe is the high estimate of legal fees payable, would give Harbin enough wiggle room to get both Tienfu and the attourneys paid in a timely fashion. (Of course that leaves nothing left for the $23 million down payment on the latest  land &#8216;purchase&#8217; &#8211; all the more reason to believe that deal <a href="http://www.littlebear.us/harbin-electric-to-the-sec-%e2%80%9cthe-dog-ate-my-homework%e2%80%9d/" target="_blank">doesn&#8217;t get done either.</a>)</p>
<p>One could argue that agreeing to lower the amount payable to himself is Tienfu&#8217;s way of showing his confidence in the $24 deal closing &#8211; after all, giving up something of nothing is an easy way to settle any lawsuit. But one has to wonder exactly what the plaintiff attourneys had in mind when demanding this change. As in any litigation, they have had most likely extensive conversations with Harbin and its&#8217; counsel. If <strong>the plaintiff attourneys felt</strong> the chances of the $24 Harbin acquisition falling apart were negligable then <strong>why push to lower the breakup fee?</strong></p>
<p>Harbin shareholders today have an opportunity to sell their stock at $21 and change. That&#8217;s not too far from the $24 takeout price and a long way above where this stock would be trading, in my opinion, if the acquisition does fall through. So again, I ask you this question &#8211; <strong>What do the plaintiff attourneys know about Harbin that the investing public does not?</strong></p>
<p>Disclousure  : I am short Harbin Electric</p>
<p><a href="http://www.littlebear.us/wp-content/uploads/Harbin3_report.pdf" target="_blank">Download report</a></p>
]]></content:encoded>
			<wfw:commentRss>http://www.littlebear.us/harbin-electric-lowers-breakup-fee-payable-to-tech-fulltienfu-yang/feed/</wfw:commentRss>
		<slash:comments>0</slash:comments>
		</item>
		<item>
		<title>Harbin Electric to the SEC : “The Dog Ate My Homework”</title>
		<link>http://www.littlebear.us/harbin-electric-to-the-sec-%e2%80%9cthe-dog-ate-my-homework%e2%80%9d/</link>
		<comments>http://www.littlebear.us/harbin-electric-to-the-sec-%e2%80%9cthe-dog-ate-my-homework%e2%80%9d/#comments</comments>
		<pubDate>Thu, 22 Sep 2011 14:42:19 +0000</pubDate>
		<dc:creator>admin</dc:creator>
				<category><![CDATA[Reports]]></category>

		<guid isPermaLink="false">http://www.littlebear.us/?p=241</guid>
		<description><![CDATA[Yesterday after the close of trading Harbin Electric (Nasdaq: “HRBN”) filed an updated explanation of its purported $38.8 million dollar acquisition of raw land in Xi’an. Reading the 8-k filing is like listening to a schoolboy come up with colorful excuses why he didn’t come to school with his homework – in short, it’s a [...]]]></description>
			<content:encoded><![CDATA[<p>Yesterday after the close of trading Harbin Electric (Nasdaq: “HRBN”) filed an updated explanation of its purported $38.8 million dollar acquisition of raw land in Xi’an.</p>
<p>Reading the <a href="http://www.sec.gov/Archives/edgar/data/1266719/000114420411054159/v235434_8k.htm">8-k filing</a> is like listening to a schoolboy come up with colorful excuses why he didn’t come to school with his homework – in short, it’s a Chinese version of the old hokum, ‘The Dog Ate My Homework’ (shout out to my dear friend who came up with that gem in a phone call with me last night!).</p>
<p><span id="more-241"></span>Buried in Harbin’s <a href="http://www.sec.gov/Archives/edgar/data/1266719/000114420411045047/v230488_10q.htm">10-Q filed in Augus</a>t was a disclosure that the company plunked down $23 million as a deposit for an 82.4 acre parcel in Xi’an. This land transaction was always highly suspicious &#8211; read my <a href="http://www.littlebear.us/the-curious-case-of-harbin-electric/">piece dated September 6th</a> for the bear case. The down payment was made on the last day of the quarter, June 30th. The size was just enough of an outlay, coupled with additional CapEx expenditures and offset partially by continued borrowings on its’ short-term credit facilitates, to keep the quarter-ending cash balance close to what it was at year end 2010. This is important because if a company is reporting false profits it needs to shuffle the cash around somewhere. Since bank statements can be easily verified by auditors the best place to make fake cash disappear is within false or inflated asset purchases.</p>
<p>Investigative work by <a href="http://alfredlittle.com/2011/09/06/chinese-government-officials-confirm-hrbn-and-deer-committed-multi-million-dollar-land-fraud-time-for-u-s-regulators-to-act/">Alfred Little </a>proved, through detailed interviews with officials at the Xi’an Lintong Tourism and Business Development Zone Management Commission, that Harbin never purchased the land in question. A second research firm, GeoTeam, <a href="http://seekingalpha.com/article/293849-geoteam-corroborates-alfredlittle-com-findings-on-harbin-and-deer">corroborated the researc</a>h Alfred Little did and confirmed that Harbin never closed on the land. If these findings are true, the 10-Q Harbin filed with the SEC was materially incorrect. If Harbin knew the land hadn’t been purchased when it filed the 10-Q, then the Company and its officers had committed fraud.</p>
<p>In a <a href="http://finance.yahoo.com/news/Harbin-Electric-Refutes-prnews-2740441278.html?x=0&amp;.v=1">press release</a> dated September 6th, Harbin purported to refute the findings by Alfred Little and reiterated that its financial statements concerning the land purchase were correct:</p>
<p><strong>“Regarding the land purchase referenced in the report, the Company stands by the statements as disclosed in its 10-Q dated August 9, 2011. Harbin Electric confirms that the land purchase was done in full compliance with various relevant Chinese government entities and notes this transaction structure is a common practice in China.”</strong></p>
<p>My strong suspicion is that in the past few weeks the SEC must have reached out to Harbin and asked it to corroborate its’ claim regarding the Xi’an land purchase. After all, Chinese RTO frauds have been all the rage and Harbin is currently in the process of getting a proxy statement through the SEC (in order to complete a $24 per share buyout offer). With those facts, you just <strong>know</strong> the Commission is taking a hard look at all the various allegations swirling around on the blogosphere.</p>
<p>So now Harbin does an about face and tells us in its 8-K filing that the land in question was never purchased after all :</p>
<p><strong>“A prepayment of RMB150 million ($23.0 million) was made by the Company to Xi’an Lintong on June 30, 2011. The prepayment of RMB150 million previously made to Xi’an Lintong pursuant to the Investment Contract <span style="text-decoration: underline;">was returned to Xi’an Tech Full on August 24, 2011</span> in connection with Xi’an Tech Full’s execution of the replacement Project Agreement described below…..</strong></p>
<p><strong></strong><br />
<strong>On <span style="text-decoration: underline;">September 15, 2011, Xi’an Tech Full entered into a new Project Entrance Agreement</span> (“Project Agreement”), with No. 2 Commerce Bureau of Xi’an Economic and Technology Development Zone Management Commission (“XETDZ”), a higher level government office, which superseded the Investment Contract, for the purposes of obtaining the use of a larger parcel of land.”</strong></p>
<p>According to the 8-K the entire $23 million was returned to Harbin on <span style="text-decoration: underline;">August 24th</span>. In other words, at that moment in time Harbin had walked away from purchasing the parcel. It only entered into a new agreement to purchase a larger parcel on <span style="text-decoration: underline;">September 15th</span>. Yet on <span style="text-decoration: underline;"><strong>September 6th</strong></span> Harbin claims to stand by its statements in the 10-Q regarding the land purchase! Claiming the 10-Q is accurate while knowing full well the land purchase was cancelled two weeks prior is dishonest to the point that one has to question the complete integrity of management.</p>
<p>Clearly Harbin would argue, when faced with this line of reasoning, that the 10-Q was accurate at the time it was filed; however it is extremely misleading given the facts and circumstance to the point of being a a straight out lie.</p>
<p>The overwhelming odds favor Harbin making up this story about its deposit refunded (when was the last time you heard Communist apparatchniks return $23 million dollars voluntarily?) when it was called to explain itself to the SEC. Instead of faking a deed, I believe it concocted a story that allows to it to claim the 10-Q was accurate at the time it was filed. The lie would also allow the company to maintain the fiction that business is so great that the business needs to expand by buying an even larger parcel. And I should add that the new agreement provided for <strong>no downpayment</strong>, rather the first installment is due  October 15th &#8211; just enough time for the company to press the SEC to approve its pending proxy filing.</p>
<p>What the regulators ought to do &#8211; besides putting the proxy on ice &#8211; is subpoena all relevant documentation to corroborate the claims made in last night’s 8-K. That includes gathering evidence that the funds were returned from the Xi’an government to Harbin. That includes all the communication between the company and the government regarding the refund. And lastly, that includes discovering just what the company meant in its&#8217; September 6th press release when <strong>it knew at the time it had never closed on its land purchase</strong>.</p>
<p>The overall stock market has undergone unprecedented volatility, mostly to the downside, all the while Harbin has made new highs. It’s clear to me, and most professional observers, that this company’s financials are materially misstated. Its time for the SEC to end this charade, halt the trading in the stock, and get some answers. Anything else would just be passively encouraging a fraud that gets more brazen with each EDGAR filing.</p>
<p>Disclosure : I am short Harbin Electric</p>
<p><a href="http://www.littlebear.us/wp-content/uploads/Harbin2_report.pdf" target="_blank">Download report</a></p>
]]></content:encoded>
			<wfw:commentRss>http://www.littlebear.us/harbin-electric-to-the-sec-%e2%80%9cthe-dog-ate-my-homework%e2%80%9d/feed/</wfw:commentRss>
		<slash:comments>0</slash:comments>
		</item>
		<item>
		<title>Discounted Cash Flows and the Interdigital (IDCC) Auction</title>
		<link>http://www.littlebear.us/discounted-cash-flows-and-the-interdigital-idcc-auction/</link>
		<comments>http://www.littlebear.us/discounted-cash-flows-and-the-interdigital-idcc-auction/#comments</comments>
		<pubDate>Tue, 20 Sep 2011 18:14:28 +0000</pubDate>
		<dc:creator>admin</dc:creator>
				<category><![CDATA[Reports]]></category>

		<guid isPermaLink="false">http://www.littlebear.us/?p=230</guid>
		<description><![CDATA[September 20,2011 Interdigital (IDCC) is a patent holding company that put itself up for sale on July 18th of this year. Holding over 8,800 patents with thousands more applications awaiting approval, IDCC’s core strength revolves around the growing area of LTE/4G. While small, 4G is a growing share of the overall market and over the [...]]]></description>
			<content:encoded><![CDATA[<p>September 20,2011</p>
<p>Interdigital (IDCC) is a patent holding company that put itself up for sale on July 18th of this year. Holding over 8,800 patents with thousands more applications awaiting approval, IDCC’s core strength revolves around the growing area of LTE/4G. <span id="more-230"></span>While small, 4G is a growing share of the overall market and over the next 5 years is poised to overtake 3G as the dominant wireless standard. Expensive from a carrier perspective, consumers have shown a voracious appetite in using, and paying for, an increasing amount of data throughput. Carriers have increasingly discovered they can charge more as consumers accept the switch from all-you-can-eat data plans to those that cost more but provide a richer, more seamless service. So the question on the 4G/LTE front is not if but when the ‘tipping point’ occurs and 4G goes from being a minority segment to the dominating standard.</p>
<p>An investor deciding whether or not to be long IDCC stock needs to have some yardstick to value the company, and then compare the results to the current trading price to determine if taking the risk of being long IDCC is worth the eventual price. I would argue the best metric to value IDCC’s portfolio of IP would be to utilize a discounted cash flow analyst (DCF) – with the assumption that industry will eventually pay a set royalty rate per handset. Of course, charging and collecting are two different things entirely but to date IDCC has had success in getting the major handset manufacturers (Samsung &amp; Apple) to pay royalties. Samsung’s agreement with IDCC runs out at the end of 2012 and Apple’s in 2014 at which point, assuming IDCC is still a standalone company, each would have to renegotiate payment terms (Apple currently does not have a 4G product on the market although it is widely rumored to be releasing one next year.  It currently pays royalties based upon IDCC’s older 2G &amp; 3G patent portfolio).</p>
<p>The last comparable sale in the wireless patent space was the Nortel bankruptcy auction which yielded over $4b as Google went up against, and ultimately lost to, a consortium of wireless manufactures including Apple, Samsung &amp; Research in Motion. The Nortel portfolio covered a wide range of over 6,000 patents and were mostly skewed towards existing 3G designs (114 were related to LTE, or Long Term Evolution, an acronym for 4G wireless technology).</p>
<p>Since LTE is an emerging market it’s extremely difficult to settle upon both the size and royalty rate that industry will support &#8211; necessary in order to generate an expected future cash flow. Multiple parties also own LTE patent portfolios, and therefore you need to come up with an estimated size of the overall LTE intellectual property and what IDCC’s percentage of it would reasonably allow it to collect in royalties.</p>
<p>The existing bidders for IDCC are most likely not buying IDCC for its current and future cash flow stream but rather to insulate themselves from future royalty payments – in essence prepaying (hopefully with a discount) future cash flows that would need to be paid to a standalone IDCC. This is why a consortium bid for IDCC is the most likely outcome, as multiple handset manufacturers’ could pool their future expected royalty payments and in theory, outbid any stand alone entity. Therefore, while an analysis of DCF is the best way in theory to gauge the value of IDCC in a sale, any consortium bidder would need a discount of its future payments in order for it to be worthwhile to ‘pay now’ (acquire IDCC) versus ‘paying later’ (litigating and settling down the road). One could argue that with global interest rates near zero that supposed discount is low, however, you could also argue that with corporations hoarding cash at record levels it requires a larger discount to incentivize corporations to pay upfront.</p>
<p>There is another value to an acquirer’s picking up IDCC; namely to make it difficult if not impossible for others to compete without paying punishing royalty rates – effectively neutralizing a future competitive threat. This was most likely the rationale between the bidding war between Google and the Apple-led consortium that lead to the $4b+ winning bid for Nortel.</p>
<p>So, to summarize, here is my cheat-sheet for analyzing the expected valuation of IDCC in the ongoing auction:</p>
<p>(a)    the size of the future 4G/LTE market<br />
(b)    a reasonable percentage of the existing and future 4G/LTE IP held by IDCC<br />
(c)    an expected discount to future payments a consortium bid would likely require<br />
(d)    the value, if any, in utilizing IDCC’s portfolio to interfere with non-consortium manufacturers future products in making them financially non-competitive<br />
(e)    a DCF analysis of the older, 2G &amp; 3G portfolio<br />
(f)    net cash position at closing</p>
<p>“Nuke John” an author on Seeking Alpha has penned what I believe to be the best published piece on DCF estimates for IDCC. While estimates vary, NJ makes a good case for assuming IDDC controls 20% of the 4G/LTE IP pie. I think a conservative estimate in market size is $75-100B in four years. Taking a 3% global royalty rate and assuming 20% market share gets you a $450m cash flow at the low end and $600m at the high end starting in year 4.</p>
<p>Now here’s the tricky part – what growth assumptions do you make for the cash flow, and when do you trail it off? To be conservative, I have modeled $450m in year 4 growing 5% a year stopping in year 11, and then decreasing by 50% for the next two years before going to zero. I have also modeled 150m a year for years 1-3 mirroring my expected value for the 2G &amp; 3G portfolio.</p>
<p>DCF analyses require a discount rate on future cash flows. One could argue that in the current interest rate environment it should be between 5-6% but to be conservative I have modeled IDCC off an 8% valuation. The present value of the above cash flows at 8% equal $3.03 billion, which not coincidentally is not far from the current trading price of IDCC stock.</p>
<p>I throw in $530 million for the cash portion and assume zero value for the competitive disruption component of the portfolio and my NPV (net present value) of IDCC is $3.56 billion. At a fully diluted share count of approximately 46 million my DCF valuation gets me a price per share of $77.40.</p>
<p>Looking at the current stock price of $62, if I am right the market is primed to pay an IDCC investor a 25% rate of return for sitting in the stock through the conclusion of the auction. As a professional investor doing this for 15+ years that sounds about right to me given the risks inherent in owning IDCC. Another way to size up IDCC is to look at the call option prices and determine what odds the market is pricing in for my scenario. The October 65 calls are trading around $7. They would pay off $12.40 assuming a sale happens at my price and the market arbitrages the stock price without any financing risk (a good assumption in light of the current bidders for IDCC).</p>
<p>While I do not own a crystal ball I think you will agree there are a number of conservative assumptions baked into the above analysis. For one, I exclude any 4G/LTE payments outside of handsets (which is not what IDCC thinks its IP should command). Secondly 2G &amp; 3G technology will be around for quite some time and it’s unreasonable to expect IDCC’s DCF to include only 3 years of payments for it. Lastly, the disruptive value of the IP is a wildcard that could easily push this auction past what a standard DCF analysis yields as fair value. Any one of these angles could add $10-$20 a share in a sale process with multiple bidders competing with each other.</p>
<p>Disclosure : I am Long Interdigital (IDCC) common stock</p>
<p><a href="http://www.littlebear.us/wp-content/uploads/Harbin_report.pdf" target="_blank">Download report</a></p>
]]></content:encoded>
			<wfw:commentRss>http://www.littlebear.us/discounted-cash-flows-and-the-interdigital-idcc-auction/feed/</wfw:commentRss>
		<slash:comments>0</slash:comments>
		</item>
		<item>
		<title>Little Bear Investments LLC Supports CIT Bond Exchange; Seeks to Discuss with Company Amending Terms of Exchange for Certain Classes of Long Term Debt</title>
		<link>http://www.littlebear.us/little-bear-investments-llc-supports-cit-bond-exchange/</link>
		<comments>http://www.littlebear.us/little-bear-investments-llc-supports-cit-bond-exchange/#comments</comments>
		<pubDate>Thu, 18 Aug 2011 22:05:20 +0000</pubDate>
		<dc:creator>admin</dc:creator>
				<category><![CDATA[Press]]></category>

		<guid isPermaLink="false">http://www.littlebear.us/?p=189</guid>
		<description><![CDATA[October 02 NEW YORK&#8211;(BUSINESS WIRE)&#8211;Little Bear Investments LLC, (&#8220;Little Bear&#8221;) an owner of CIT Group, Inc. (&#8220;CIT&#8221;) (NYSE:CIT) debentures, approves of today&#8217;s release by the CIT Board of Directors and Steering Committee (collectively, the &#8220;Committee&#8221;) of the Offering Memorandum, Disclosure Statement and Solicitation of Acceptances of a Prepackaged Plan of Reorganization (the &#8220;Bond Exchange&#8221;). The Bond [...]]]></description>
			<content:encoded><![CDATA[<p>October 02</p>
<p>NEW YORK&#8211;(<a href="http://www.businesswire.com/">BUSINESS WIRE</a>)&#8211;Little Bear Investments LLC, (&#8220;Little Bear&#8221;) an owner of CIT Group, Inc. (&#8220;CIT&#8221;) (NYSE:CIT) debentures, approves of today&#8217;s release by the CIT Board of Directors and Steering Committee (collectively, the &#8220;Committee&#8221;) of the Offering Memorandum, Disclosure Statement and Solicitation of Acceptances of a Prepackaged Plan of Reorganization (the &#8220;Bond Exchange&#8221;). The Bond Exchange is designed to reduce the direct and indirect unsecured debt in CIT by approximately $5.7 billion. In order to accomplish this, the Bond Exchange offers certain bondholders the right to exchange existing unsecured bonds (&#8220;Old Notes&#8221;) for new secured bonds (&#8220;New Notes&#8221;) plus additional consideration consisting of new shares of preferred stock (&#8220;New Preferred&#8221;).</p>
<p><a href="http://www.businesswire.com/news/google/20091002005742/en">Read more from Better Be Business Wired.</a></p>
]]></content:encoded>
			<wfw:commentRss>http://www.littlebear.us/little-bear-investments-llc-supports-cit-bond-exchange/feed/</wfw:commentRss>
		<slash:comments>0</slash:comments>
		</item>
		<item>
		<title>Brendan Technologies Secures $600,000 Bridge Financing</title>
		<link>http://www.littlebear.us/brendan-technologies-secures-600000-bridge-financing/</link>
		<comments>http://www.littlebear.us/brendan-technologies-secures-600000-bridge-financing/#comments</comments>
		<pubDate>Thu, 18 Aug 2011 22:02:52 +0000</pubDate>
		<dc:creator>admin</dc:creator>
				<category><![CDATA[Press]]></category>

		<guid isPermaLink="false">http://www.littlebear.us/?p=187</guid>
		<description><![CDATA[Tuesday July 17, 8:30 am ET CARLSBAD, Calif.&#8211;(BUSINESS WIRE)&#8211;Brendan Technologies, Inc. (OTCBB: BDTE &#8211; News), an analytical software company developing advanced commercial software for immunoassay and bioassay testing technologies, has secured a bridge financing totaling $600,000, led by Little Bear Investments LLC as the lead investor and facilitated by Midtown Partners &#38; Co. LLC. The [...]]]></description>
			<content:encoded><![CDATA[<p>Tuesday July 17, 8:30 am ET</p>
<p>CARLSBAD, Calif.&#8211;(BUSINESS WIRE)&#8211;Brendan Technologies, Inc. (OTCBB: BDTE &#8211; News), an analytical software company developing advanced commercial software for immunoassay and bioassay testing technologies, has secured a bridge financing totaling $600,000, led by Little Bear Investments LLC as the lead investor and facilitated by Midtown Partners &amp; Co. LLC.</p>
<p><span id="more-187"></span></p>
<p>The bridge financing will be used for working capital as Brendan completes its upgraded version of its software StatLIA®. With the upgrade, Brendan will provide software that will be capable of facilitating enterprise-wide lab infrastructures, enhance accuracy and speed in both immunoassay and bioassay testing, provide powerful data analysis graphics and increase the overall quality, efficiency and regulatory compliance required in laboratory testing. Brendan&#8217;s existing customer base, including companies such as Amgen, Merck, BioRad and Eli Lilly, should expect the upgraded version to be introduced to the market this fall.</p>
<p>&#8220;Securing this bridge financing is expected to enhance Brendan&#8217;s ability to continue unabated with the execution of our business model and provide us with the necessary capital to complete the much anticipated launch of our upgraded version of StatLIA®,&#8221; said John Dunn II, CEO and Chief Technical Officer of Brendan Technologies. &#8220;For years, StatLIA® has been a leading analytical software tool used in the immunoassay testing market, which is reflected in our existing customer base of premiere biopharmaceutical companies. Upon the completion of the upgrade, we expect a successful expansion of StatLIA® in the marketplace.&#8221;</p>
<p><em>Background on Immunoassay Testing</em></p>
<p>Immunoassays are highly sensitive and specific chemical tests used to detect and quantify extremely minute substances in blood, body fluid and other biological samples, using an immunological reaction. These tests measure the formation of antibody-antigen complexes and detect them via an indicator reaction. Their high specificity results from the use of antibodies and purified antigens as reagents. High sensitivity is achieved by using an indicator system that results in amplification of the measured product. Immunoassays may be qualitative (positive or negative) or quantitative (amount measured).</p>
<p>Immunoassays are one of the world&#8217;s largest and fastest growing testing technologies used to diagnose diseases, discover new chemical entities and biological products, provide vital data in the development of drugs in FDA clinical trials, and assist in quality control of drug manufacturing and drug screening. It is also one of the largest technologies used in environmental testing. Currently, $50 billion is spent globally on immunoassay testing, with approximately $1 billion of that being spent on immunoassay software.</p>
<p><em>About Brendan Technologies, Inc.</em></p>
<p>Brendan Technologies, a developer and marketer of innovative analytical software, is actively providing software solutions to improve the accuracy, quality control, workflow, and regulatory compliance of immunoassay testing in laboratories in the biopharmaceutical, clinical, research, veterinarian and agricultural industries. The Company&#8217;s customers, many of whom are Fortune 1000 organizations, represent some of the largest corporations in their respective fields. Brendan Technologies is currently redesigning and expanding its current product lineup to better capitalize on the growing demand of its target markets for more advanced software.</p>
<p><em>About Little Bear</em></p>
<p>Little Bear Investments, located in the heart of Midtown Manhattan, is a merchant bank that focuses on investing in both public and private companies. Our broad range of investment experience includes: tender offers, private placements, PIPE&#8217;s, reverse mergers and bankruptcy auctions. Little Bear also offers financial, operational and strategic advisory services. Working with companies large and small, we bring the same disciplined approach to our clients as we do to businesses in which we have deployed our own capital.</p>
<p><em>About Midtown Partners &amp; Co., LLC</em></p>
<p>Originally founded in May 2000, Midtown Partners &amp; Co., LLC is an investment bank focused on private placement investment banking opportunities. The investment banking group at Midtown Partners &amp; Co., LLC was founded on the premise that client relationships and industry focus are keys to the success of emerging growth companies. Such companies require investment-banking services from a firm with a unique understanding of the marketplace and the nature of these transactions. Additional information can be found at <a href="http://www.midtownpartners.com">http://www.midtownpartners.com</a>.</p>
]]></content:encoded>
			<wfw:commentRss>http://www.littlebear.us/brendan-technologies-secures-600000-bridge-financing/feed/</wfw:commentRss>
		<slash:comments>0</slash:comments>
		</item>
		<item>
		<title>Little Bear Investments LLC Participates in Caprius, Inc. $2.5 Million Private Placement</title>
		<link>http://www.littlebear.us/little-bear-investments-llc-participates-in-caprius-inc-2-5-million-private-placement/</link>
		<comments>http://www.littlebear.us/little-bear-investments-llc-participates-in-caprius-inc-2-5-million-private-placement/#comments</comments>
		<pubDate>Thu, 18 Aug 2011 22:01:49 +0000</pubDate>
		<dc:creator>admin</dc:creator>
				<category><![CDATA[Press]]></category>

		<guid isPermaLink="false">http://www.littlebear.us/?p=185</guid>
		<description><![CDATA[Thursday March 1 NEW YORK, March 1 &#8212; Little Bear Investments LLC (&#8220;Little Bear&#8221;) announced today that it has once more participated in a private placement to purchase common stock and warrants of Caprius, Inc. (OTCBB: “CAPS” ). This is Little Bear’s second investment in Caprius as it also participated in a round of financing [...]]]></description>
			<content:encoded><![CDATA[<p>Thursday March 1</p>
<p>NEW YORK, March 1 &#8212; Little Bear Investments LLC (&#8220;Little Bear&#8221;) announced today that it has once more participated in a private placement to purchase common stock and warrants of Caprius, Inc. (OTCBB: “CAPS” ). This is Little Bear’s second investment in Caprius as it also participated in a round of financing for the Company in February of 2005.</p>
<p><span id="more-185"></span></p>
<p>In connection with Little Bear’s participation in the financing, Zachary Prensky, Managing Director of Little Bear, stated “We at Little Bear are very excited to have invested in Caprius for a second time. We believe that the company is uniquely poised to execute its business plan of offering the medical waste industry a safe and environmentally beneficial method of disposing waste.</p>
<p><strong>About Caprius</strong></p>
<p>Caprius, Inc is a manufacturer of proprietary equipment for the on-site disinfection and disposal of infectious medical waste through its subsidiary, M.C.M. Environmental Technologies, Inc. (&#8220;MCM&#8221;). The Company&#8217;s innovative SteriMed technology simultaneously shreds and disinfects solid and liquid regulated medical waste, reducing the volume by up to 90% and rendering it harmless for disposal as ordinary waste. The SteriMed units are economical, compact, efficient and convenient, as well as environmentally friendly. The MCM patented technology offers an alternative to hauling and incinerating medical waste. Industry analysts estimate the medical waste market to be approximately $3 billion in the U.S. and approximately $10 billion worldwide. More information on the Company and MCM can be found at <a href="http://www.caprius.com/" target="_blank">www.caprius.com</a> and <a href="http://www.mcmetech.com/" target="_blank">www.mcmetech.com</a>.</p>
<p><strong>About Little Bear</strong></p>
<p>Little Bear Investments, located in the heart of Midtown Manhattan, is a merchant bank that focuses on investing in both public and private companies. Our broad range of investment experience includes: tender offers, private placements, PIPE&#8217;s, reverse mergers and bankruptcy auctions. Little Bear also offers financial, operational and strategic advisory services. Working with companies large and small, we bring the same disciplined approach to our clients as we do to businesses in which we have deployed our own capital.</p>
]]></content:encoded>
			<wfw:commentRss>http://www.littlebear.us/little-bear-investments-llc-participates-in-caprius-inc-2-5-million-private-placement/feed/</wfw:commentRss>
		<slash:comments>0</slash:comments>
		</item>
		<item>
		<title>Little Bear Investments LLC Participates in ImageWare Systems, Inc. $3.6 Million Private Placement</title>
		<link>http://www.littlebear.us/little-bear-investments-llc-participates-in-imageware-systems-inc-3-6-million-private-placement/</link>
		<comments>http://www.littlebear.us/little-bear-investments-llc-participates-in-imageware-systems-inc-3-6-million-private-placement/#comments</comments>
		<pubDate>Thu, 18 Aug 2011 22:00:37 +0000</pubDate>
		<dc:creator>admin</dc:creator>
				<category><![CDATA[Press]]></category>

		<guid isPermaLink="false">http://www.littlebear.us/?p=182</guid>
		<description><![CDATA[Tuesday August 2, 2005, 11:30 Am ET NEW YORK, August 2 &#8212; Little Bear Investments LLC (&#8220;Little Bear&#8221;) announced today that it has participated in a $3.6m private placement to purchase common stock and warrants of ImageWare Systems, Inc. (AMEX: &#8220;IW&#8221; ). This is Little Bear&#8217;s second investment in IW as it also participated in [...]]]></description>
			<content:encoded><![CDATA[<p>Tuesday August 2, 2005, 11:30 Am ET</p>
<p>NEW YORK, August 2 &#8212; Little Bear Investments LLC (&#8220;Little Bear&#8221;) announced today that it has participated in a $3.6m private placement to purchase common stock and warrants of ImageWare Systems, Inc. (AMEX: &#8220;IW&#8221; ). This is Little Bear&#8217;s second investment in IW as it also participated in a round of financing for IW in November of 2003.</p>
<p><span id="more-182"></span></p>
<p>In connection with Little Bear&#8217;s participation in the financing, Zachary Prensky, Managing Director of Little Bear, stated &#8220;We at Little Bear are very excited to have invested in IW for a second time. We believe that IW&#8217;s suite of services is an excellent solution to many of the security concerns facing governments, law enforcement and businesses today.&#8221;</p>
<p><strong>About ImageWare Systems, Inc. </strong></p>
<p>ImageWare Systems, Inc. (AMEX:IW &#8211; News) is a world leading developer and provider of identity management solutions, providing biometric, secure credential, law enforcement and digital imaging technologies. Scalable for worldwide deployment, the Company&#8217;s biometric product line includes a multi-biometric engine that is hardware and algorithm independent, enabling the enrollment and management of unlimited population sizes. ImageWare&#8217;s identification products are used to manage and issue secure credentials including national IDs, passports, driver licenses, smart cards and access control credentials. ImageWare&#8217;s digital booking products provide law enforcement with integrated mug shot, fingerprint Livescan and investigative capabilities. The Company also provides comprehensive digital workflow solutions for the professional photography industry. ImageWare is headquartered in San Diego, with offices in Canada and Germany. For more information, visit <a href="http://www.iwsinc.com/" target="_blank">www.iwsinc.com</a>.</p>
<p><strong>About Little Bear</strong></p>
<p>Little Bear Investments, located in the heart of Midtown Manhattan, is a merchant bank that focuses on investing in both public and private companies. Our broad range of investment experience includes: tender offers, private placements, PIPE&#8217;s, reverse mergers and bankruptcy auctions. Little Bear also offers financial, operational and strategic advisory services. Working with companies large and small, we bring the same disciplined approach to our clients as we do to businesses in which we have deployed our own capital.</p>
]]></content:encoded>
			<wfw:commentRss>http://www.littlebear.us/little-bear-investments-llc-participates-in-imageware-systems-inc-3-6-million-private-placement/feed/</wfw:commentRss>
		<slash:comments>0</slash:comments>
		</item>
	</channel>
</rss>

